Neighborhood Action Plan Summary - Phase II

JUMP TO PHASE I REPORT --- JUMP TO PHASE III REPORT

Marcy Holmes
Strategy
Plan Funds
Plan
Total
Additional NRP Funds
NRP
Total
-
Citation
Strategy Name
Early
Access
Action
Plan
Phase I
Rollover
Reserve
Funds
Program
Income
Plan
Funds for
Housing
Mod #s
Affecting
Strategy
HOUSING
1.1.A.1 Owner-occupied Housing Improvements   $169,761.69 $169,761.69 $57,466.55   $86,412.02 $313,640.26 $169,761.69 2,3,4,6,8,9,11,12,13,14,17,18
1.1.A.2 Rental Housing Improvements   $37,071.65 $37,071.65       $37,071.65 $37,071.65 2,15,17
1.1.A.3 Renters' Assistance                  
1.1.A.4 Supplemental Exterior Inspections                 2,15
1.1.B.5 Historic Preservation Planning Assistance   $4,500.00 $4,500.00       $4,500.00 $4,500.00 2,10,15,17
1.1.C.6 Rental to Ownership Conversion Incentives   $49,000.00 $49,000.00       $49,000.00 $49,000.00 15
1.1.C.7 Faculty/Staff/Senior Housing Developer Incentives   $15,080.00 $15,080.00       $15,080.00 $15,080.00 2
1.1.C.8 Professional Planning and Marketing   $20,000.00 $20,000.00 $10,849.61   $5,000.00 $35,849.61 $20,000.00 5,6
1.1.D.9 Grant Writing Consultant   $9,000.00 $9,000.00       $9,000.00 $6,750.00  
ECONOMIC AND PUBLIC REALM
2.1.A.1 Commercial Property Improvement Assistance   $4,300.00 $4,300.00       $4,300.00   9
2.1.B.2 Tree Replacements   $13,000.00 $13,000.00       $13,000.00    
2.1.B.3 Dutch Elm Disease Prevention       $1,300.00     $1,300.00   1,7
2.1.C.4 Historical Avenue Names                  
2.1.D.5 River Gorge Trail Rehabilitation                  
2.1.E.6 Holmes Park Pool Fence                  
SOCIAL AND CULTURAL ENVIRONMENT
3.1.A.1 Marcy School Improvements   $11,867.67 $11,867.67       $11,867.67   9
3.1.A.2 Southeast Library Handicapped Accessibility                 2,9
3.1.A.3 Bookmobile / Library Outreach Expansion                  
3.1.A.4 Second Foundation School Improvements                  
3.1.A.5 Heart of the Earth School Improvements                  
3.1.B.6 Soap Factory Development Study   $5,000.00 $5,000.00       $5,000.00    
3.1.C.7 Southeast Seniors   $11,000.00 $11,000.00       $11,000.00    
LIVABILITY
4.1.A.1 Addtional Police Patrols / COPSIRF         $11,235.90   $11,235.90   2,10,15
4.1.A.2 Student-Resident Liaison                 2
4.1.A.3 Livability and Property Violations Documentation                  
4.1.B.4 Thermal Imaging Equipment   $10,000.00 $10,000.00       $10,000.00    
4.1.B.5 Pedestrian Lighting 2   $5,000.00 $5,000.00       $5,000.00   2
4.1.B.6 Stoplight at 6th and University                  
4.1.B.10 Security Rebate Program (P2)           $24,950.00 $24,950.00   18
4.1.C.7 Litter Prevention           $5,069.01 $5,069.01   2,16,17
4.1.C.8 Pollution Profile Update                  
4.1.C.9 Lead Phytoremediation                  
ADMINISTRATION
5.0.0.1 Staff Coordinator   $208,748.11 $208,748.11 $30,376.34   $10,000.00 $249,124.45 $156,561.08 1,3,4,17
DOLLARS ROLLED OVER TO PHASE 3 $110,618.88 $37,526.58 $148,145.46 $67,500.00  
TOTAL  $573,329.12 $683,948.00 $99,992.50 $11,235.90 $168,957.61 $964,134.01 $526,224.42  

Phase II Plan Allocation Available in First Three Years (80%)$573,329.12
Phase II Plan Allocation Percentage for Housing77%
Phase II Affordable Housing Reserve Fund $ 
Phase II Community-Oriented Public Safety Initiatives Reserve Fund $$11,235.90
** On March 22, 2004, the NRP Policy Board adopted a policy that requires each neighborhood to limit its Phase II Neighborhood Action Plan obligations to no more than 80% of their neighborhood allocation during the first three years following approval of its Action Plan.

PLAN MODIFICATIONS
No.Plan Step ModifiedApprovedDescription
1Full Action Plan04/16/07The NRP Director approved a modification to the plan to reallocate $27,141.57 ($10,941.57 in 1995; $4,800 in 1997; $2,200 in 1998; and $9,200 in 1999) to Phase II strategy, Staff Coordinator (Phase II Plan, Administration) from the following strategies: (1) $10,461.69 in 1995 from Trees (Environment A.2.); (2) $4,800 in 1997 from Reduce Lead, Radon, Etc. (Environment A.8.); (3) $479.88 in 1995 from Storm Sewer Runoff Reduction (Environment A.9.); (4) $2,200 in 1998 from Park Improvements (Environment C.1.); and (5) $9,200 in 1999 from Linkage with Riverfront (Environment C.2.). (This is Phase I Plan Modification #28 and Phase II Plan Modification #1.)
2Full Action Plan02/11/08 The NRP Director approved a modification to the plan to reallocate Phase I funds totalling of $43,266.55 to Phase II strategy, Owner-occupied Housing Improvements (Housing 1.A.1.). (This is Phase I Plan Modification #29 and Phase II Plan Modification #2.) Additionally, the modification reallocates a total of $106,733.45 to Owner-occupied Housing Improvements (Housing 1.A.1.) from the following Phase II strategies: (1) $11,000 from Supplemental Exterior Inspections (Housing 1.A.4.); (2) $21,500 from Historic Preservation Planning Assistance (Housing 1.B.5.); (3) $39,920 from Faculty/Staff/Senior Housing Developer Incentives (Housing 1.C.7.); (4) $1,313.45 from Southeast Library Handicapped Accessibility (Social and Cultural Environment 1.A.2.); (5) $10,000 from Additional Police Patrols (Livability 1.A.1.); (6) $8,000 from Student-Resident Liaison (Livability 1.A.2.); (7) $7,000 from Pedestrian Lighting (Livability 1.B.5.); and (8) $8,000 from Litter Prevention (Livability 1.C.7.). The modification also revises the wording of Rental Housing Improvements (Housing 1.A.2.) to expand the eligible use of funds to both owner- and renter-occupied housing.
3Full Action Plan02/18/10The NRP Director approved a modification to the plan to reallocate Phase I funds totalling of $17,200 to the following Phase II strategies: (1) $14,200 to Owner-occupied Housing Improvements (Housing 1.A.1.); and (2) $3,000 to Staff Coordinator (Administration). (This is Phase I Plan Modification #30 and Phase II Plan Modification #3.)
4Full Action Plan10/29/10The NRP Director approved a modification to the plan to reallocate $10,000 in Program Income from Owner-occupied Housing Improvements (Housing 1.A.1.) to Staff Coordinator (Administration).
5Full Action Plan04/07/14The NCR Director approved a modification to the plan to reallocate $10,849.61 of Phase I funds to Phase II strategy, Professional Planning and Marketing (Housing 1.C.8.). (This is Phase I Plan Modification #32 and Phase II Plan Modification #5.)
6Full Action Plan04/07/14The NCR Director approved a modification to the plan to reallocate $5,000 of Program Income from Owner-occupied Housing Improvements (Housing 1.A.1.) to Professional Planning and Marketing (Housing 1.C.8.).
7Full Action Plan03/24/15The NCR Director approved a modification to the plan to reallocate $1,300 in Phase I funds to Phase II strategy, Dutch Elm Disease Replacement (Economic and Public Realm 1.B.3.). (This is Phase I Plan Modification #33 and Phase II Plan Modification #7.)
8Full Action Plan02/15/17The NCR Director approved a modification to the plan to reallocate $234.77 in 1998 from SE Learning Council/Library Support (Environment C.4.) to Phase II strategy, Owner-occupied Housing Improvements (Phase II Plan, Housing 1.A.1.). (This is Phase I Plan Modification #34 and Phase II Plan Modification #8.)
9Full Action Plan03/12/18The NCR Director approved a modification to the plan to reallocate a total of $19,200 from the following: (1) $13,681.12 in Program Income from Owner-occupied Housing Improvements (Housing 1.A.1.); (2) $700 from Commercial Property Improvement Assistance (Economic and Public Realm 1.A.1.); (3) $132.33 from Marcy School Improvements (Social and Cultural Environment 1.A.1.); and (4) $4,686.55 from Southeast Library Handicapped Accessibility (Social and Cultural Realm 1.A.2.). The funds are reallocated to the following Phase III strategies: (1) $2,200 in Program Income to Emerald Ash Borer (Neighborhood Priorities 2.1.3.); and (2) $17,000 ($5,518.88 of Action Plan funds and $11,481.12 of Program Income) to Parking Issues (Neighborhood Priorities 2.1.3). Approval of the modification is retroactive to March 2, 2018. (This is Phase II Plan Modification #9 and Phase III Plan Modification #3.)
10Full Action Plan10/26/18The NCR Director approved a modification to the plan to reallocate a total of $6,100 from the following strategies: from Historic Preservation Planning Assistance (Housing 1.B.5.); and (2) $3,600 from Additional Police Patrols (Livability 1.A.1.). The funds are reallocated to the following Phase III strategies: (1) $2,500 to Inclusive Financing Feasibility Study (Phase III Activities, Neighborhood Priorities 4.3.); and (2) $3,600 to Eastside Litter Container Program (Phase III Activities, Neighborhood Priorities 4.4.). (This is Phase II Plan Modification #10 and Phase III Plan Modification #5.)
11Full Action Plan11/04/19The NCR Director approved a modification to reallocate $3,000 in Program Income from Owner-occupied Housing Improvements (Housing 1.A.1.) to Creative Placemaking Micro-granting Program (Phase III Activities, Neighborhood Priorities 4.1.). (This is Phase II Plan Modification #11 and Phase III Plan Modification #7.)
12Full Action Plan02/24/20The NCR Director approved a modification to reallocate $5,000 in Program Income from Owner-occupied Housing Improvements (Housing 1.A.1.) to Census 2020 Outreach (Phase III Activities, Neighborhood Priorities 6.1.). (This is Phase II Plan Modification #12 and Phase III Plan Modification #8.)
13Full Action Plan07/08/20The NCR Director approved a modification to the plan to reallocate $6,614.47 in Program Income from Owner-occupied Housing Improvements (Housing 1.A.1.) to the following Phase III priorities: (1) $4,000 in Program Income to Emerald Ash Borer (Phase III Activities, Neighborhood Priorities 1.1.); and (2) $2,614.47 to Neighborhoods Respond to COVID-19 (Phase III Activities, Neighborhood Priorities 7.). (This is Phase II Plan Modification #13 and Phase III Plan Modification #9.)
14Full Action Plan09/22/20The NCR Director approved a modification to the plan to reallocate $14,300 in Program Income from Owner-occupied Housing Improvements (Housing 1.A.1.) to the following Phase III priorities: (1) $5,000 in Program Income to Road Map for the Future of Greater Dinkytown (Phase III Activities, Neighborhood Priorities 3.2.); (2) $5,300 to Elwell Park Signage/Kiosk (Phase III Activities, Neighborhood Priorities 3.3.); and (3) $4,000 to Eastside Litter Container Program (Phase III Activities, Neighborhood Priorities 4.4.). (This is Phase II Plan Modification #14 and Phase III Plan Modification #10.)
15Full Action Plan11/06/20The NCR Director approved a modification to the plan to reallocate a total of $99,000 from the following strategies: (1) $17,100 from Rental Housing Improvements (Housing 1.A.2.); (2) $12,000 from Supplemental Exterior Inspections (Housing 1.A.4.); (3) $13,500 from Historic Preservation Planning Assistance (Housing 1.B.5.); (4) $49,000 from Rental to Ownership Conversion Incentives (Housing 1.C.6.); and (5) $7,400 from Additional Police Patrols (Livability 1.A.1.). The funds are reallocated to the following Phase III priorities: (1) $25,000 to Traffic Calming and Pedestrian Safety Program (Phase III Activities, Neighborhood Priorities 8.1.); (2) $10,000 to Environmental and Greening Programming (Phase III Activities Neighborhood Priorities 8.2.); (3) $10,000 to Community Engagement (Phase III Activities, Neighborhood Priorities 8.3.); and (4) $54,000 to Staffing/ Additional Program Implementation (Phase III Activities, Neighborhood Priorities 8.4.). (This is Phase II Plan Modification #15 and Phase III Plan Modification #11.)
16Full Action Plan02/07/22The Interim NCR Director approved a modification to the plan to reallocate a total of $1,288.16 in Program Income to Litter Prevention (Livability 1.C.7.) from the following Phase III Neighborhood Priorities: (1) $888.16 in Program Income from Census 2020 Outreach (Phase III Activities, Neighborhood Priorities 6.1.); and (2) $400 from Neighborhoods Respond to COVID -19 (Phase III Activities, Neighborhood Priorities 7.). (This is Phase II Plan Modification #16 and Phase III Plan Modification #13.)
17Full Action Plan11/17/22The NCR Director approved a modification to the plan to reallocate $234.77 of Phase I funds to Phase II strategy, Staff Coordinator (Administration). (This is Phase I Plan Modification #39 and Phase II Plan Modification #17.) The modification also reallocates a total of $3,780.85 in Program Income to Litter Prevention (Livability 1.C.7.) from the following Phase III Neighborhood Priorities: (1) $2,791.91 in Program Income from Emerald Ash Borer (Phase III Activities, Neighborhood Priorities 1.1.); (2) $150 in Program Income from Creative Placemaking Micro- granting Program (Phase III Activities, Neighborhood Priorities 4.1.); and (3) $838.94 from Neighborhoods Respond to COVID -19 (Phase III Activities, Neighborhood Priorities 7.). (This is Phase II Plan Modification #17 and Phase III Plan Modification #14.) The modification also reallocates a total of $66,800.11 to Staff Coordinator (Administration) from the following Phase II strategies: (1) $35,971.76 from Owner-occupied Housing Improvements (Housing 1.A.1.); (2) $20,828.35 from Rental Housing Improvements (Housing 1.A.2.); and (3) $10,000 from Historic Preservation Planning Assistance (Housing 1.A.4.).
18Full Action Plan12/02/22The NCR Director approved a modification to reallocate $24,950 in Program Income from Owner-occupied Housing Improvements (Housing 1.A.1.) to a new strategy, Security Rebate Program (Livability 1.B.10.).

Marcy Holmes Neighborhood Action Plan Summary (SU-7 P2) run on 05/06/2024 at 4:52 PM